 |
Notes to the Financial Statements |
 |
1.
PRINCIPAL ACTIVITIES AND GENERAL INFORMATION
The
Company is principally involved in the production, marketing and sale
of beverage and food products.
The
subsidiary companies are principally involved in the production, marketing
and distribution of beverage and food products.
There
have been no significant changes in the nature of the activities of the
Company and its subsidiary companies during the financial year.
The
total number of employees of the Group and of the Company at year end
were 2,455 and 1,102 (2,477 and 935 in 2000) respectively.
The
registered office and the principal place of business is located at 7,
Jalan Tandang, 46050 Petaling Jaya, Selangor Darul Ehsan.
2.
BASIS OF PREPARATION OF FINANCIAL STATEMENTS
The
financial statements of the Group and of the Company have been approved
by the Board of Directors for issuance on 27th February, 2002.
The
financial statements of the Group and of the Company have been prepared
in accordance with the provisions of the Companies Act, 1965 and the applicable
approved accounting standards of the Malaysian Accounting Standards Board.
3.
SIGNIFICANT ACCOUNTING POLICIES
Accounting
Basis
The
financial statements of the Group and of the Company have been prepared
under the historical cost convention modified to include the revaluation
of certain property, plant and equipment. The directors have applied the
transitional provisions of International Accounting Standard No. 16 (Revised),
Property, Plant and Equipment by virtue of which a reporting enterprise
which does not adopt a policy of revaluation is allowed to retain revalued
amounts on the basis of their previous revaluation (subject to continuity
in depreciation policy and the requirement to write an asset down to its
recoverable amount).
Revenue
Sales
of goods are recognised upon delivery of products and when the risks and
rewards of ownership has passed. Revenue of the Group and of the Company
represents gross invoiced value of sales less discounts and returns. All
significant intercompany sales are eliminated on consolidation. Group
sales do not include the applicable share of associated companies' sales.
Rental
and interest income earned by the Group and the Company is recognised
on accruals basis and dividend income earned by the Company is recognised
when the shareholder's right to receive payment is established.
Foreign
Currency Conversion
Foreign
currency transactions are converted into Malaysian Ringgit at exchange
rates prevailing at the transaction dates or, where settlement has not
yet been made at the end of the financial year, at the approximate exchange
rates prevailing on that date. All foreign exchange gains or losses are
taken up in the income statement.
For
the purposes of consolidation, the financial statements of the foreign
subsidiary and associated companies, have been translated into Ringgit
Malaysia as follows:
|
Assets
and liabilities
|
-
at closing rate
|
|
Share
capital and reserves
|
-
at historical rate
|
|
Revenue
and expenses
|
-
at average rate for the financial year
|
The
closing rate per unit of Ringgit Malaysia used in the translation of foreign
subsidiary and associated companies' financial statements are as follows:
| |
2001
|
2000
|
|
Singapore
Dollar
|
2.052
|
*
|
|
Thai
Baht
|
0.0843
|
0.0868
|
|
Bahrain
Dinar
|
11.500
|
*
|
*
Not applicable as of 31st December, 2000.
All
translation gains or losses are taken up and reflected in the translation
reserve account under shareholders' equity. Such translation gains or
losses are recognised as income or expenses in the income statements,
in the period in which those companies are disposed of.
Difference
in exchange arising from the translation of the results of those companies
at the average exchange rate, are taken to translation reserve account.
Goodwill
and fair value adjustments arising on the acquisition of a foreign entity
are treated as assets and liabilities of the Company and are translated
at the exchange rate rulling at the date of the transaction.
Income
Tax
The
tax effects of transactions are generally recognised, using the 'liability'
method, when such transactions enter into the determination of net income
regardless of when they are recognised for tax purposes. However, when
timing differences would result in net future tax benefits, such benefits
are recognised only on actual realisation.
Property,
Plant and Equipment and Depreciation
Property,
plant and equipment are stated at cost or valuation less accumulated depreciation.
Freehold land and property, plant and equipment under construction are
not depreciated. Land under long and short leases are amortised evenly
over the term of the lease. Depreciation of all other property, plant
and equipment is computed on the straight-line method based on the estimated
useful lives of the various assets. The annual depreciation rates are
as follows:
| |
%
|
|
Land
under long and short leases
|
1.0
- 2.0
|
|
Buildings
and improvements
|
2.0
- 10.0
|
|
Machinery
and equipment
|
6
2/3 - 33 1/3
|
|
Furniture,
fixtures and fittings, and office equipment
|
10.0
- 33 1/3
|
|
Vehicles
and vehicles under lease and hire-purchase
|
10.0
- 20.0
|
Leased
Assets
Assets
under leases which in substance transfer the risks and benefits of ownership
of the assets are capitalised under property, plant and equipment. The
assets and the corresponding lease obligations are recorded at the lower
of the present value of the minimum lease payments or the fair value of
the leased assets at the beginning of the respective lease terms. Leases
which do not meet such criteria are classified as operating leases and
the related rentals are charged to income statements as incurred.
Property,
Plant and Equipment Acquired Under Hire-Purchase Agreements
Assets
acquired under hire-purchase arrangements are capitalised in the financial
statements and the corresponding obligations treated as liabilities. Finance
charges are allocated to the income statements to give a constant periodic
rate of interest on the remaining hire-purchase liabilities.
Basis
of Consolidation
The
consolidated financial statements incorporate the financial statements
of the Company and all its subsidiary companies made up to the end of
the financial year. Financial statements of subsidiary companies are consolidated
using the acquisition method of accounting. On acquisition, the assets
and liabilities of the relevant subsidiary companies are measured at their
fair values at the date of acquisition.
The
result of subsidiary companies acquired are included in the consolidated
financial statements from the effective date of acquisition. All significant
inter-company balances and transactions are eliminated on consolidation.
Goodwill
arising on consolidation represents the excess of the purchase consideration
over the share of fair values of the identifiable net assets of a subsidiary
company at the date of acquisition.
Goodwill
is recognized as an asset and amortised on a straight-line basis over
a period of 20 years commencing in the current financial year.
Where
an indication of impairment exists, the carrying amount of goodwill is
assessed and written down immediately to its recoverable amount.
Investments
Investments
in unquoted subsidiary companies, which are eliminated on consolidation,
investment in unquoted associated companies and other investments are
stated at cost in the Company's financial statements. Allowance for diminution
in value is made when, in the opinion of the directors, there is a permanent
impairment in the value of the investments.
Associated
Companies
An
associated company is non-subsidiary company in which the Company holds
not less than 20% of the equity voting rights as long term investment
and in which the Company is in a position to exercise significant influence
in its management.
The
Company's investments in associated companies are accounted for by the
equity method of accounting based on management or audited financial statements
made up to 31st December, 2001. Under this method of accounting, the Company's
interest in the post acquisition profit and reserve of the associated
companies are included in the consolidated results while dividends received
from associated companies are reflected as a reduction of the investment
in the consolidated balance sheet. The carrying values of these investments
approximate the underlying equities in net assets of the associated companies.
Inventories
Inventories,
other than bottles and cases, are valued at the lower of cost (determined
principally on the first-in, first-out basis) and net realisable value.
The cost of raw materials and other inventories comprises the original
cost of purchase plus cost of bringing the inventories to location. The
cost of finished goods and work-in-process includes the cost of raw materials,
direct labour and a proportion of the manufacturing overheads. Net realisable
value represents the estimated selling price in the ordinary course of
business less selling and distribution costs and all other estimated costs
to completion.
Bottles
and cases are stated at cost less amounts written off in respect of losses
arising from obsolescence, breakages and non-return. The cost of bottles
and cases is written off on a straight-line basis over a period of five
years.
Receivables
Trade
and other receivables are stated at nominal value as reduced by the appropriate
allowance for estimated irrecoverable amounts. Allowance for doubtful
receivables is made based on estimates of possible losses which may arise
from non-collection of certain receivable accounts.
Cash
Flow Statement
The
Group and the Company adopt the indirect method in the preparation of
the cash flow statement.
Cash
equivalents are short-term, highly liquid investments with maturities
of three months or less from the date of acquisition and are readily convertible
to cash in value with insignificant risk of changes in value.
4.
DIRECTORS' REMUNERATION
| |
The
Company
|
The
Group
|
| |
2001
RM'000
|
2000
RM'000
|
2001
RM'000
|
2000
RM'000
|
|
Executive
directors:
|
|
|
|
|
|
Fees
|
36
|
26
|
36
|
26
|
|
Other
emoluments:
|
|
|
|
|
|
Salaries
and others
|
957
|
906
|
957
|
906
|
|
Benefits
in-kind
|
34
|
27
|
34
|
27
|
| |
---------
|
---------
|
---------
|
---------
|
| |
1,027
|
959
|
1,027
|
959
|
|
Non-executive
directors:
|
|
|
|
|
|
Fees
|
143
|
104
|
143
|
104
|
| |
---------
|
---------
|
---------
|
---------
|
| |
1,170
|
1,063
|
1,170
|
1,063
|
| |
---------
|
---------
|
---------
|
---------
|
5.
PROFIT FROM OPERATIONS
Include
in profit from operations are the following:
| |
The
Group
|
The
Company
|
| |
2001
RM'000
|
2000
RM'000
|
2001
RM'000
|
2000
RM'000
|
|
After
charging:
|
|
|
|
|
|
Inventories
written off
|
5,098
|
5,656
|
1,181
|
1,459
|
|
Royalty,
technical and management fees payable to:
|
|
|
|
|
|
Ultimate
holding company (Note
17)
|
4,211
|
-
|
4,211
|
-
|
|
Third
party
|
230
|
454
|
230
|
454
|
|
Affiliated
company (Note 17)
|
-
|
4,942
|
-
|
4,942
|
|
Foreign
exchange loss
|
|
|
|
|
|
Realised
|
1,628
|
261
|
1,908
|
261
|
|
Unrealised
|
647
|
-
|
392
|
-
|
|
Rental
of premises
|
2,097
|
1,905
|
721
|
387
|
|
Provision
for retirement benefits (Note
21)
|
1,737
|
1,603
|
666
|
751
|
|
Rental
of machinery, equipment and motor
vehicles payable to:
|
|
|
|
|
|
Third
party
|
1,025
|
706
|
706
|
320
|
|
Subsidiary
company (Note 17)
|
-
|
-
|
844
|
-
|
|
Allowance
for inventories obsolescence
|
779
|
327
|
475
|
265
|
|
Bad
receivables written off
|
310
|
10
|
25
|
-
|
|
Property,
plant and equipment written off
|
241
|
13
|
219
|
1
|
|
Audit
fee
|
213
|
211
|
84
|
84
|
|
Allowance
for doubtful receivables
|
|
|
|
|
|
Trade
|
-
|
1,543
|
-
|
-
|
|
Others
|
15
|
-
|
-
|
-
|
| |
--------
|
--------
|
--------
|
--------
|
|
And
crediting:
|
|
|
|
|
|
Gain
on disposal of property, plant and equipment
|
3,863
|
871
|
2,101
|
493
|
|
Allowance
for doubtful receivables no longer required
|
1,875
|
-
|
-
|
-
|
|
Rental
income of machinery and equipment receivable:
|
|
|
|
|
|
Third
party
|
540
|
501
|
-
|
-
|
|
Immediate
holding company (Note
17)
|
195
|
-
|
-
|
-
|
|
Rental
of premises received from:
|
|
|
|
|
|
Third
Party
|
157
|
209
|
153
|
-
|
|
Associated
company
|
-
|
-
|
18
|
-
|
|
Bad
receivables recovered
|
64
|
206
|
6
|
-
|
|
Deposits
write back
|
-
|
150
|
-
|
-
|
| |
--------
|
--------
|
--------
|
--------
|
Staff
costs include salaries, bonuses, contributions to employees' provident
fund, retirement benefit and all other payroll costs.
6.
FINANCE COSTS
| |
The
Group
|
The
Company
|
| |
2001
RM'000
|
2000
RM'000
|
2001
RM'000
|
2000
RM'000
|
|
Interest
on:
|
|
|
|
|
|
Short-term
borrowings
|
121
|
794
|
109
|
762
|
|
Finance
lease and hire purchase
|
397
|
589
|
350
|
571
|
| |
--------
|
--------
|
---------
|
---------
|
| |
518
|
1,383
|
459
|
1,333
|
| |
--------
|
--------
|
---------
|
---------
|
7.
INCOME FROM OTHER INVESTMENTS
| |
The
Group
|
The
Company
|
| |
2001
RM'000
|
2000
RM'000
|
2001
RM'000
|
2000
RM'000
|
|
Interest
income:
|
|
|
|
|
|
Short-term
deposits
|
53
|
32
|
52
|
29
|
|
Others
|
8
|
13
|
4
|
8
|
|
Income
received from subsidiary companies (Note
17)
|
-
|
-
|
5,175
|
4,784
|
|
Gross
dividend from associated company
|
-
|
-
|
558
|
558
|
| |
--------
|
--------
|
---------
|
---------
|
| |
61
|
45
|
5,789
|
5,379
|
| |
--------
|
--------
|
---------
|
---------
|
8.
INCOME TAX EXPENSE
Income
tax expense of the Group and of the Company are as follows:
| |
The
Group
|
The
Company
|
| |
2001
RM'000
|
2000
RM'000
|
2001
RM'000
|
2000
RM'000
|
|
Current
estimated tax payable
|
4,397
|
5,705
|
1,740
|
2,973
|
|
Deferred
tax (Note 23)
|
-
|
(879)
|
-
|
(656)
|
|
Underprovision
in prior years
|
565
|
16
|
-
|
-
|
|
Share
of associated company's income tax expense
|
166
|
583
|
-
|
-
|
|
Real
property gains tax
|
-
|
14
|
-
|
14
|
| |
--------
|
--------
|
---------
|
---------
|
|
Tax
charge/( credit)
|
5,128
|
5,439
|
1,740
|
2,331
|
| |
--------
|
--------
|
---------
|
---------
|
The
tax charge for the Group in 2001 and for the Company in 2001 and 2000
reflects an effective rate which is lower than the statutory tax rate
due mainly to investment incentives which are available for set off against
part of the income that would otherwise be taxable.
As
of 31st December, 2001, the subsidiary companies have unabsorbed capital
allowances and unutilised tax losses totaling about RM10,147,000 (RM10,060,000
in 2000) which, subject to agreement by the tax authorities, are available
for set off against future taxable income of the respective subsidiary
companies.
9.
EARNINGS PER ORDINARY SHARE
Earnings
per ordinary share in 2001 and 2000 is calculated by dividing the Group
profit after tax and minority interest of RM16,257,169 in 2001 (RM13,228,935
in 2000) by the weighted average number of 98,565,181 (83,800,000 in 2000)
ordinary shares of the Company in issue during the financial year.
|