|
 |
NOTES TO THE FINANCIAL STATEMENTS |
 |
12. INVESTMENTS IN UNQUOTED SUBSIDIARY COMPANIES
These consist of unquoted shares in subsidiary companies at cost.
The subsidiary companies, which are all incorporated in Malaysia (except where
indicated), are as follows:
| Direct Subsidiary Companies |
Effective Equity Interest
|
Principal Activities |
| |
2002
%
|
2001
%
|
|
| Bestcan Food Technological Industry Sendirian Berhad |
99.42
|
99.42
|
Production of instant noodles |
| Esin Canning Industry Sendirian Berhad |
100
|
100
|
Ceased operations |
| YHS Manufacturing Berhad |
100
|
100
|
Orchard and fish farming |
| Yeo Hiap Seng (Sarawak) Sendirian Berhad |
100
|
100
|
Production of sauces and non-alcoholic beverages |
| Yeo Hiap Seng Trading Sendirian Berhad |
100
|
100
|
Distribution of food and beverages and other non-food products |
| Yeo Hiap Seng (Malacca) Sendirian Berhad |
100
|
100
|
In members voluntary liquidation |
| Yeo Hiap Seng (Perak) Sendirian Berhad |
100
|
100
|
Dormant |
| Yeo Hiap Seng (Sabah) Sendirian Berhad |
100
|
100
|
In members voluntary liquidation |
| Yeo Hiap Seng (Middle East) Co. Ltd. E.C. * (Incorporated
in Bahrain) |
100
|
100
|
Marketing of Yeos products |
| YHS Beverage (International) Pte. Ltd. (YHSBI)* (Incorporated
in Singapore) |
100
|
100
|
Contract manufacturer of beverage and food products |
| Indirect Subsidiary Company |
|
|
|
| Wahtai Realty Sendirian Berhad |
100
|
100
|
Dormant |
* The financial statements of these companies were examined by auditors
other than the auditors of the Company.
On 27th April, 2001, the Company entered into a supplementary conditional agreement
with YHS (Singapore) Pte. Ltd. (YHSPL) to acquire the entire issued and paid-up
share capital of YHSBI, consisting of 128,000 ordinary shares of SGD1.00 each,
for a purchase consideration of SGD33,917,264 (equivalent to RM73,973,553) to
be satisfied by an issue of 44,295,541 new ordinary shares of the Company at
an issue price of RM1.67 per share. At an Extraordinary General Meeting held
on 11th July, 2001, the proposed acquisition of YHSBI was duly approved by the
shareholders of the Company and on 21st August, 2001, the Company allotted the
new ordinary shares to YHSPL (Note 25).
On 13th May, 2001, the Company set up a new subsidiary company, Yeo Hiap Seng
(Middle East) Co. Ltd. E. C., at Bahrain with cost amounting to RM202,600.
13. INVESTMENTS IN UNQUOTED ASSOCIATED
COMPANIES
| |
The Group
|
The Company
|
| |
2002
RM'000
|
2001
RM'000
|
2002
RM'000
|
2001
RM'000
|
| Unquoted shares, at cost |
-
|
-
|
1,787
|
8,647
|
| Share of net tangible assets |
4,559
|
6,094
|
-
|
-
|
| |
|
| Total |
4,559
|
6,094
|
1,787
|
8,647
|
| |
|
The associated companies, which are all incorporated in Malaysia (except where
indicated), are as follows:
| |
Effective
Equity Interest
|
Principal Activities |
| |
2002
%
|
2001
%
|
|
| Senawang Edible Oil (Sendirian) Berhad |
23.85
|
23.85
|
Processing and trading of
palm oil products |
| Yakin Aneka Sdn. Bhd. |
35
|
35
|
Ceased operations |
| W. Y. Company Limited (Incorporated in Thailand) |
49
|
49
|
Manufacture of non-carbonated drinks |
| Sarawak Coconut Enterprise Sdn. Bhd |
-
|
49
|
Manufacture and distribution of coconut related products |
One of the associated companies, Senawang Edible Oil (Sendirian) Berhad, was
granted income tax relief under the Investment Incentive Act and, accordingly,
was not liable for tax on substantially all its business income earned. The
income tax relief period expired in June 1980. As of 31st December, 2002, the
Company's attributable share in the unappropriated tax-exempt profits of this
associated company amounted to RM78,000 (RM636,000 in 2001).
The amount owing by associated companies mainly represents unsecured loans
and expenses paid on behalf. The loans
bear interest at rates ranging from 2% to 7.75% (2% to 7.25% in 2001) per annum
and have no fixed term of repayment.
| |
The Group
|
The Company
|
| |
2002
RM'000
|
2001
RM'000
|
2002
RM'000
|
2001
RM'000
|
| Amount owing by associated companies |
1,386
|
5,355
|
1,386
|
4,973
|
| Allowance for doubtful receivables |
(464)
|
(2,572)
|
(464)
|
(2,226)
|
| |
|
| Net |
922
|
2,783
|
922
|
2,747
|
| |
|
During the financial year, interest income received from the associated companies
for the Group and the Company amounted
to RM136,102 (RM16,466 in 2001).
The Group's share of losses in two associated companies has been recognised
to the extent of the carrying amount of the
investment. The cumulative and current year's unrecognised share of losses in
excess of carrying amount is about RM2,233,000
(RM2,189,000 in 2001) and RM29,000 (RM212,000 in 2001) respectively.
14.
OTHER INVESTMENTS
Other investments of the Group and the Company consist of the following:
| |
The Group
|
The Company
|
| |
2002
RM'000
|
2001
RM'000
|
2002
RM'000
|
2001
RM'000
|
| Shares quoted in Malaysia: |
|
|
|
|
| At cost |
129
|
129
|
129
|
129
|
| Allowance for diminution in value (Note 6) |
(120)
|
-
|
(120)
|
-
|
| Net |
9
|
129
|
9
|
129
|
| Unquoted shares: |
|
|
|
|
| At cost |
1
|
1
|
-
|
-
|
| |
|
| Total |
10
|
130
|
9
|
129
|
| |
|
| Market value on quoted shares |
9
|
22
|
9
|
22
|
| |
|
15. GOODWILL ON CONSOLIDATION
| |
The Group
|
| |
2002
RM'000
|
2001
RM'000
|
| Arising from acquisition of subsidiary companies |
26,167
|
26,167
|
| Less: Accumulated amortisation |
(1,744)
|
(436)
|
| |
|
| Net |
24,423
|
25,731
|
| |
|
16. INVENTORIES
The inventories consist of the following:
| The Group |
2002
RM'000
|
2001
RM'000
|
| At cost: |
|
|
| |
Finished goods and trading merchandise |
28,009
|
50,023
|
| |
Raw materials |
12,437
|
16,119
|
| |
Packing materials |
8,091
|
13,281
|
| |
Goods-in-transit |
1,783
|
2,527
|
| |
Bottles and cases |
844
|
892
|
| |
Work-in-process |
900
|
1,070
|
| |
Others |
1,426
|
1,619
|
| |
|
| |
53,490
|
85,531
|
| Allowance for inventories obsolescence |
(2,145)
|
(1,116)
|
| |
|
| Net |
51,345
|
84,415
|
| |
|
| |
|
|
| The Company |
2002
RM'000
|
2001
RM'000
|
| |
|
|
| At cost: |
|
|
| |
Finished goods |
7,837
|
10,428
|
| |
Raw materials |
9,825
|
12,447
|
| |
Packing materials |
7,225
|
11,821
|
| |
Goods-in-transit |
86
|
2,043
|
| |
Bottles and cases |
844
|
844
|
| |
Work-in-process |
979
|
927
|
| |
Others |
667
|
832
|
| |
|
|
| |
|
27,463
|
39,342
|
| Allowance for inventories obsolescence |
(1,922)
|
(783)
|
| |
|
| Net |
25,541
|
38,559
|
| |
|
17. TRADE RECEIVABLES, OTHER RECEIVABLES
AND PREPAID EXPENSES
The credit period granted on sales of goods ranges from 14 to 90 days (14 to
90 days in 2001). An allowance has been made for estimated doubtful amounts
of RM8,140,636 (RM2,981,961 in 2001).
| |
The Group
|
The Company
|
| |
2002
RM'000
|
2001
RM'000
|
2002
RM'000
|
2001
RM'000
|
| (a) TRADE RECEIVABLES |
|
|
|
|
| Trade receivables |
74,846
|
68,565
|
6,122
|
2,981
|
| Allowance for doubtful receivables |
(8,140)
|
(2,982)
|
|
|
| |
|
| Net |
66,706
|
65,583
|
6,122
|
2,981
|
| |
|
| (b) OTHER RECEIVABLES AND PREPAID EXPENSES |
|
|
| Other receivables |
5,054
|
6,713
|
2,146
|
2,512
|
| Deposits |
4,007
|
2,670
|
447
|
424
|
| Prepaid expenses |
772
|
1,075
|
220
|
525
|
| Tax recoverable |
10,500
|
2,128
|
9,167
|
2,808
|
| |
|
| |
20,333
|
12,586
|
11,980
|
6,269
|
| Allowance for doubtful receivables |
(42)
|
(97)
|
-
|
(55)
|
| |
|
| Net |
20,291
|
12,489
|
11,980
|
6,214
|
| |
|
|
|