|
 |
NOTES TO THE FINANCIAL STATEMENTS |
 |
12. INVESTMENTS IN UNQUOTED SUBSIDIARY
COMPANIES
| |
The Group
|
The Company
|
| |
2003
RM'000
|
2002
RM'000
|
2003
RM'000
|
2002
RM'000
|
| Unquoted shares - at cost |
-
|
-
|
94,844
|
94,844
|
| Allowances for diminution in value |
-
|
-
|
(1,904)
|
-
|
| |
|
|
|
|
| |
-
|
-
|
92,940
|
94,844
|
| |
|
|
|
|
The subsidiary companies, which are all incorporated in Malaysia (except where
indicated), are as follows:
| Direct Subsidiary Companies |
Effective Equity Interest
|
Principal Activities |
| |
2003
%
|
2002
%
|
|
| Bestcan Food Technological Industry Sendirian Berhad |
99.42
|
99.42
|
Production of instant noodles |
| Esin Canning Industry Sendirian Berhad |
100
|
100
|
Ceased operations |
| YHS Manufacturing Berhad |
100
|
100
|
Orchard and fish farming |
| Yeo Hiap Seng (Sarawak) Sendirian Berhad |
100
|
100
|
Production of sauces and non-alcoholic beverages |
| Yeo Hiap Seng Trading Sendirian Berhad |
100
|
100
|
Distribution of food and beverages and other non-food products |
| Yeo Hiap Seng (Malacca) Sendirian Berhad |
100
|
100
|
In members voluntary liquidation |
| Yeo Hiap Seng (Perak) Sendirian Berhad |
100
|
100
|
Dormant |
| Yeo Hiap Seng (Sabah) Sendirian Berhad |
100
|
100
|
In members voluntary liquidation |
| Yeo Hiap Seng (Middle East) Co. Ltd. E.C. * (Incorporated
in Bahrain) |
100
|
100
|
Marketing of Yeos products |
| YHS Beverage (International) Pte. Ltd. (YHSBI)* (Incorporated
in Singapore) |
100
|
100
|
Leasing of manufacturing equipment |
| Indirect Subsidiary Company |
|
|
|
| Wahtai Realty Sendirian Berhad |
100
|
100
|
Dormant |
* The financial statements of these companies were examined by auditors
other than the auditors of the Company.
13. INVESTMENTS IN UNQUOTED ASSOCIATED
COMPANIES
| |
The Group
|
The Company
|
| |
2003
RM'000
|
2002
RM'000
|
2003
RM'000
|
2002
RM'000
|
| Unquoted shares, at cost |
-
|
-
|
1,787
|
1,787
|
| Share of net tangible assets |
3,856
|
4,559
|
-
|
-
|
| |
|
|
|
|
| |
3,856
|
4,559
|
1,787
|
1,787
|
| Allowance for diminution in value |
-
|
-
|
(1,227)
|
-
|
| |
|
|
|
|
| Total |
3,856
|
4,559
|
560
|
1,787
|
| |
|
|
|
|
The associated companies, which are all incorporated in Malaysia (except where
indicated), are as follows:
| |
Effective
Equity Interest
|
Principal Activities |
| |
2003
%
|
2002
%
|
|
| Senawang Edible Oil (Sendirian) Berhad |
23.85
|
23.85
|
Processing and trading of
palm oil products |
| Yakin Aneka Sdn. Bhd. |
35
|
35
|
Ceased operations |
| W. Y. Company Limited (Incorporated in Thailand) |
49
|
49
|
Manufacture of non-carbonated drinks |
One of the associated companies, Senawang Edible Oil (Sendirian) Berhad, was
granted income tax relief under the Investment Incentive Act and, accordingly,
was not liable for tax on substantially all its business income earned. The
income tax relief period expired in June 1980. As of 31st December, 2003, the
Company's attributable share in the unappropriated tax-exempt profits of this
associated company amounted to RMNil (RM78,000 in 2002).
The amount owing by associated companies mainly represents unsecured loans and
expenses paid on behalf. In 2002, loans bear interest at rates ranging from
2% to 7.75% per annum and have no fixed term of repayment.
| |
The Group
|
The Company
|
| |
2003
RM'000
|
2002
RM'000
|
2003
RM'000
|
2002
RM'000
|
| Amount owing by associated companies |
1,130
|
1,386
|
1,130
|
1,386
|
| Allowance for doubtful receivables |
(846)
|
(464)
|
(846)
|
(464)
|
| |
|
|
|
|
| Net |
284
|
922
|
284
|
922
|
| |
|
|
|
|
In 2002, interest income received from the associated companies for the Group
and the Company amounted to RM136,102.
The Group's share of losses in two associated companies has been recognised
to the extent of the carrying amount of the investment. The cumulative and current
year's unrecognised share of losses in excess of carrying amount is about RM2,402,000
(RM2,233,000 in 2002) and RM169,000 (RM29,000 in 2002) respectively.
14.
OTHER INVESTMENTS
Other investments of the Group and the Company consist of the following:
| |
The Group
|
The Company
|
| |
2003
RM'000
|
2002
RM'000
|
2003
RM'000
|
2002
RM'000
|
| Shares quoted in Malaysia: |
|
|
|
|
| At cost |
129
|
129
|
129
|
129
|
| Allowance for diminution in
value (Note 6) |
(120)
|
(120)
|
(120)
|
(120)
|
| |
|
|
|
|
| Net |
9
|
9
|
9
|
9
|
| Quoted Malaysian Government Bonds - at cost |
121
|
-
|
121
|
-
|
| Unquoted shares - at cost |
1
|
1
|
-
|
-
|
| |
|
|
|
|
| Total |
131
|
10
|
130
|
9
|
| |
|
|
|
|
| Market value on: |
|
|
|
|
| Quoted shares |
3
|
9
|
3
|
9
|
| Quoted Malaysian Government
Bonds |
112
|
-
|
112
|
-
|
| |
|
|
|
|
15. GOODWILL ON CONSOLIDATION
| |
The Group
|
| |
2003
RM'000
|
2002
RM'000
|
| Arising from acquisition of subsidiary companies |
26,167
|
26,167
|
| Less: Accumulated amortisation |
(3,052)
|
(1,744)
|
| |
|
|
| Net |
23,115
|
24,423
|
| |
|
|
16. INVENTORIES
Inventories consist of the following:
| The Group |
2003
RM'000
|
2002
RM'000
|
| At cost: |
|
|
| |
Finished goods and trading merchandise |
29,482
|
28,009
|
| |
Raw materials |
15,287
|
12,437
|
| |
Packing materials |
6,580
|
8,091
|
| |
Goods-in-transit |
1,829
|
1,783
|
| |
Bottles and cases |
522
|
844
|
| |
Work-in-process |
1,020
|
900
|
| |
Others |
1,687
|
1,426
|
| |
|
|
| |
56,407
|
53,490
|
| Allowance for inventories obsolescence |
(2,375)
|
(2,145)
|
| |
|
|
| Net |
54,032
|
51,345
|
| |
|
|
| |
|
|
| The Company |
2003
RM'000
|
2002
RM'000
|
| |
|
|
| At cost: |
|
|
| |
Finished goods |
18,945
|
7,837
|
| |
Raw materials |
12,894
|
9,825
|
| |
Packing materials |
5,870
|
7,225
|
| |
Goods-in-transit |
657
|
86
|
| |
Bottles and cases |
522
|
844
|
| |
Work-in-process |
927
|
979
|
| |
Others |
978
|
667
|
| |
|
|
| |
|
40,793
|
27,463
|
| Allowance for inventories obsolescence |
(1,805)
|
(1,922)
|
| |
|
|
| Net |
38,988
|
25,541
|
| |
|
|
17. TRADE RECEIVABLES, OTHER RECEIVABLES
AND PREPAID EXPENSES
| |
The Group
|
The Company
|
| |
2003
RM'000
|
2002
RM'000
|
2003
RM'000
|
2002
RM'000
|
| (a) TRADE RECEIVABLES |
|
|
|
|
| Trade receivables |
81,318
|
74,846
|
6,198
|
6,122
|
| Allowance for doubtful receivables |
(10,203)
|
(8,140)
|
-
|
-
|
| |
|
| Net |
71,115
|
66,706
|
6,198
|
6,122
|
| |
|
The credit period granted on sales of goods ranges from 14 to 90 days (14
to 90 days in 2002).
| |
The Group
|
The Company
|
| |
2003
RM'000
|
2002
RM'000
|
2003
RM'000
|
2002
RM'000
|
| (b) OTHER RECEIVABLES AND PREPAID EXPENSES |
|
|
| Other receivables |
5,402
|
5,054
|
3,374
|
2,146
|
| Deposits |
4,156
|
4,007
|
455
|
447
|
| Prepaid expenses |
508
|
772
|
445
|
220
|
| Tax recoverable |
3,285
|
10,500
|
3,020
|
9,167
|
| |
|
|
|
|
| |
13,351
|
20,333
|
7,294
|
11,980
|
| Allowance for doubtful receivables |
(571)
|
(42)
|
(116)
|
-
|
| |
|
|
|
|
| Net |
12,780
|
20,291
|
7,178
|
11,980
|
| |
|
|
|
|
|
|