Statements of Changes in Equity

for the year ended 31st December, 2004

Group	Non-distributable	Distributable
	<=====================>	<=============>

	Note	Issued and paid-up share capital RM'000	Share premium RM'000	Capital reserves RM'000	Foreign exchange reserves RM'000	General reserves RM'000	Retained earnings RM'000	Total RM'000
As at 1.1.2003		128,096	59,897	1	119	10,000	113,958	312,071
Currency translation differences		-	-	-	982	-	-	982
Net profit for the year		-	-	-	-	-	18,099	18,099
Dividends for the year ended:	29
- 31.12.2002 (Final)		-	-	-	-	-	(8,326)	(8,326)
- 31.12.2003 (Interim)		-	-	-	-	-	(1,844)	(1,844)
- 31.12.2003 (Special)		-	-	-	-	-	(2,767)	(2,767)
		________	________	________	________	________	________	________
-As at 31.12.2003		128,096	59,897	1	1,101	10,000	119,120	318,215
Currency translation differences		-	-	-	1,907	-	-	1,907
Net profit for the year		-	-	-	-	-	11,453	11,453
Dividends for the year ended:	29
- 31.12.2003 (Final)		-	-	-	-	-	(8,301)	(8,301)
- 31.12.2004 (Interim)		-	-	-	-	-	(6,404)	(6,404)
Transfer to retained earnings		-	-	-	-	(10,000)	(10,000)	-
		________	________	________	________	________	________	________

As at 31.12.2004		128,096	59,897	1	3,008	-	(6,404)	(6,404)
		=======	=======	=======	=======	=======	=======	=======

Company	Non- distri- butable	Distributable
	<=====>	<=============>

	Note	Issued and paid-up share capital RM'000	Share premium RM'000	General reserves RM'000	Retained earnings RM'000	Total RM'000
As at 1.1.2003		128,096	59,897	10,000	52,582	250,575
Net profit for the year		-	-	-	731	731
Dividends for the year ended:	29
- 31.12.2002		-	-	-	(8,326)	(8,326)
- 31.12.2003 (Interim)		-	-	-	(1,844)	(1,844)
- 31.12.2003 (Special)		-	-	-	(2,767)	(2,767)
		________	________	________	________	________
As at 31.12.2003		128,096	59,897	10,000	40,376	238,369
Net profit for the year		-	-	-	19,862	19,862
Dividends for the year ended:	29
- 31.12.2003 (Final)		-	-	-	(8,301)	(8,301)
- 31.12.2004 (Interim)		-	-	-	(6,404)	(6,404)
		-	-	(10,000)	10,000	-
		________	________	________	________	________
As at 31.12.2004		128,096	128,096		55,533	243,526
		=======	=======	=======	=======	=======